30 Year Amortization Schedule. $300,000 Loan at 2.25%

Create an amortization chart for a 300,000 fixed rate mortgage at 2.25 APR for 30 Years. What is the monthly payment for a $300,000 Loan at 2.25% APR? Enter your details above to create an amortization chart showing the details by month or year. A downloadable printable PDF is available after you create the amortization table.

To find the best mortgage rates get several quotes, both online and at a local bank or credit union. Browse by rates below to see how a small change in APR can affect the monthly mortgage payment. Pay close attention to the different fees. Some banks charge higher closing costs.

300,000 Loan for 30 Years	Monthly Payment	Total Amount Paid
2.25%	1,146.74	412,825.79
2.75%	1,224.72	440,900.48
3.25%	1,305.62	470,022.82

Can I afford a 300,000 home? The monthly payment of a 300000 loan at 2.25% is 1,146.74.
Percentage of Income Spent	Monthly Income Required
15%	7,644.92
17.5%	6,552.79
20%	5,733.69
22.5%	5,096.61
25%	4,586.95
27.5%	4,169.96
30%	3,822.46
32.5%	3,528.43
35%	3,276.40
37.5%	3,057.97
40%	2,866.85

30 Year Loan at 2.25%
$5,000	19.11
$10,000	38.22
$15,000	57.34
$20,000	76.45
$25,000	95.56
$30,000	114.67
$35,000	133.79
$40,000	152.90
$45,000	172.01
$50,000	191.12
$55,000	210.24
$60,000	229.35
$65,000	248.46
$70,000	267.57
$75,000	286.68
$80,000	305.80
$85,000	324.91
$90,000	344.02
$95,000	363.13
$100,000	382.25
$105,000	401.36
$110,000	420.47
$115,000	439.58
$120,000	458.70
$125,000	477.81
$130,000	496.92
$135,000	516.03
$140,000	535.14
$145,000	554.26
$150,000	573.37
$155,000	592.48
$160,000	611.59
$165,000	630.71
$170,000	649.82
$175,000	668.93
$180,000	688.04
$185,000	707.16
$190,000	726.27
$195,000	745.38
$200,000	764.49
$205,000	783.60
$210,000	802.72
$215,000	821.83
$220,000	840.94
$225,000	860.05
$230,000	879.17
$235,000	898.28
$240,000	917.39
$245,000	936.50
$250,000	955.62

30 Year Loan at 2.25%
$255,000	974.73
$260,000	993.84
$265,000	1,012.95
$270,000	1,032.06
$275,000	1,051.18
$280,000	1,070.29
$285,000	1,089.40
$290,000	1,108.51
$295,000	1,127.63
$300,000	1,146.74
$305,000	1,165.85
$310,000	1,184.96
$315,000	1,204.08
$320,000	1,223.19
$325,000	1,242.30
$330,000	1,261.41
$335,000	1,280.52
$340,000	1,299.64
$345,000	1,318.75
$350,000	1,337.86
$355,000	1,356.97
$360,000	1,376.09
$365,000	1,395.20
$370,000	1,414.31
$375,000	1,433.42
$380,000	1,452.54
$385,000	1,471.65
$390,000	1,490.76
$395,000	1,509.87
$400,000	1,528.98
$405,000	1,548.10
$410,000	1,567.21
$415,000	1,586.32
$420,000	1,605.43
$425,000	1,624.55
$430,000	1,643.66
$435,000	1,662.77
$440,000	1,681.88
$445,000	1,701.00
$450,000	1,720.11
$455,000	1,739.22
$460,000	1,758.33
$465,000	1,777.44
$470,000	1,796.56
$475,000	1,815.67
$480,000	1,834.78
$485,000	1,853.89
$490,000	1,873.01
$495,000	1,892.12
$500,000	1,911.23

30 Year Loan at 2.25%
$505,000	1,930.34
$510,000	1,949.46
$515,000	1,968.57
$520,000	1,987.68
$525,000	2,006.79
$530,000	2,025.90
$535,000	2,045.02
$540,000	2,064.13
$545,000	2,083.24
$550,000	2,102.35
$555,000	2,121.47
$560,000	2,140.58
$565,000	2,159.69
$570,000	2,178.80
$575,000	2,197.92
$580,000	2,217.03
$585,000	2,236.14
$590,000	2,255.25
$595,000	2,274.36
$600,000	2,293.48
$605,000	2,312.59
$610,000	2,331.70
$615,000	2,350.81
$620,000	2,369.93
$625,000	2,389.04
$630,000	2,408.15
$635,000	2,427.26
$640,000	2,446.38
$645,000	2,465.49
$650,000	2,484.60
$655,000	2,503.71
$660,000	2,522.82
$665,000	2,541.94
$670,000	2,561.05
$675,000	2,580.16
$680,000	2,599.27
$685,000	2,618.39
$690,000	2,637.50
$695,000	2,656.61
$700,000	2,675.72
$705,000	2,694.84
$710,000	2,713.95
$715,000	2,733.06
$720,000	2,752.17
$725,000	2,771.28
$730,000	2,790.40
$735,000	2,809.51
$740,000	2,828.62
$745,000	2,847.73
$750,000	2,866.85

30 Year Loan at 2.25%
$755,000	2,885.96
$760,000	2,905.07
$765,000	2,924.18
$770,000	2,943.29
$775,000	2,962.41
$780,000	2,981.52
$785,000	3,000.63
$790,000	3,019.74
$795,000	3,038.86
$800,000	3,057.97
$805,000	3,077.08
$810,000	3,096.19
$815,000	3,115.31
$820,000	3,134.42
$825,000	3,153.53
$830,000	3,172.64
$835,000	3,191.75
$840,000	3,210.87
$845,000	3,229.98
$850,000	3,249.09
$855,000	3,268.20
$860,000	3,287.32
$865,000	3,306.43
$870,000	3,325.54
$875,000	3,344.65
$880,000	3,363.77
$885,000	3,382.88
$890,000	3,401.99
$895,000	3,421.10
$900,000	3,440.21
$905,000	3,459.33
$910,000	3,478.44
$915,000	3,497.55
$920,000	3,516.66
$925,000	3,535.78
$930,000	3,554.89
$935,000	3,574.00
$940,000	3,593.11
$945,000	3,612.23
$950,000	3,631.34
$955,000	3,650.45
$960,000	3,669.56
$965,000	3,688.67
$970,000	3,707.79
$975,000	3,726.90
$980,000	3,746.01
$985,000	3,765.12
$990,000	3,784.24
$995,000	3,803.35
$1,000,000	3,822.46

Frequently Asked Questions

Here are answers to help understand the basic concepts of amortization schedules.

What is an amortization schedule?
An amortization schedule displays the payments required for paying off a loan or mortgage. Each payment is separated into the amount that goes towards interest with the rest being used to pay down the remaining balance.
What is the principal?
The principal is the remaining balance to be paid off. Initially this is the full amount of the loan but each payment subtracts an amount. The term "principal balance" is often used to indicate this number.
What about a down payment?
Most mortgages will require a down payment amount upon closing. Be sure to subtract this amount from your purchase price to obtain the actual amount of your loan. For example, if you purchase a home for $300,000 with a down payment of $60,000, you should create an amortization schedule based on a principal of $240,000.
How does the interest rate affect the total cost of a loan?
The interest rate determines the amount of money that must be paid back the lender in addition to the original loan amount. A higher interest will result in higher monthly payments.
What can I use an amortization schedule for?
Amortization schedules can be used for any type of asset, including home mortgages, car loans, credit cards, student loans and many more.