Share |

Loan Summary

Number of Payments
360
Monthly Payment
$2,459.70
Total Principal Paid
$500,000.00
Total Interest Paid
$385,491.80
Total Paid
$885,491.80
Change loan parameters

Mortgage Rates

Criteria: 30 Year Fixed Mortgage, $500,000 purchase, Zip Code 94105, All Points, Credit Score 740+, 20% down payment

NMLS #: 227765 | State Lic #: CA-DOC#413 1112
$2387.08
per month
APR: 4.042%
Rate: 4.000%
Tue Jan 17
Fees: $2000
Points: 0
30 day rate lock
Next

NMLS #: 227765 | State Lic #: CA-DOC#413 1112
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 292770 | State Lic #: 01739645
$2387.08
per month
APR: 4.039%
Rate: 4.000%
Tue Jan 17
Fees: $1840
Points: 0
30 day rate lock
Next

NMLS #: 1838 | State Lic #: CFL Lic 603J352
$2384.19
per month
APR: 3.990%
Rate: 3.990%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 173855
$2351.19
per month
APR: 3.993%
Rate: 3.875%
Thu Jan 12
Fees: $1630
Points: 1
30 day rate lock
Next

$2351.19
per month
APR: 3.943%
Rate: 3.875%
Tue Jan 17
Fees: $3582
Points: 0
30 day rate lock
Next

NMLS #: 790396
$2384.19
per month
APR: 4.127%
Rate: 3.990%
Tue Jan 17
Fees: $3193
Points: 1
30 day rate lock
Next

NMLS #: 173855
$2384.19
per month
APR: 4.040%
Rate: 3.990%
Thu Jan 12
Fees: $2515
Points: 0
30 day rate lock
Next

$2315.58
per month
APR: 3.863%
Rate: 3.750%
Tue Jan 17
Fees: $1380
Points: 1
30 day rate lock
Next

NMLS #: 152859 | State Lic #: 152859
$2280.26
per month
APR: 3.749%
Rate: 3.625%
Tue Jan 17
Fees: $2085
Points: 1
30 day rate lock
Next

NMLS #: 237507 | State Lic #: 603J071
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 3294 | State Lic #: 4130479
$2459.7
per month
APR: 4.335%
Rate: 4.250%
Tue Jan 17
Fees: $0
Points: 1
45 day rate lock
Next

NMLS #: 292770 | State Lic #: 01739645
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 790396
$2315.58
per month
APR: 4.048%
Rate: 3.750%
Tue Jan 17
Fees: $7765
Points: 2
30 day rate lock
Next

NMLS #: 1125207 | State Lic #: 6054784
$2423.25
per month
APR: 4.151%
Rate: 4.125%
Tue Jan 17
Fees: $1570
Points: 0
45 day rate lock
Next

NMLS #: 152859 | State Lic #: 152859
$2315.58
per month
APR: 3.816%
Rate: 3.750%
Tue Jan 17
Fees: $3543
Points: 0
30 day rate lock
Next

NMLS #: 4131194 | State Lic #: 4131194
$2387.08
per month
APR: 4.000%
Rate: 4.000%
Tue Jan 17
Fees: $0
Points: 0
31 day rate lock
Next

NMLS #: 3294 | State Lic #: 4130479
$2496.43
per month
APR: 4.375%
Rate: 4.375%
Tue Jan 17
Fees: $0
Points: 0
45 day rate lock
Next

NMLS #: 227765 | State Lic #: CA-DOC#413 1112
$2315.58
per month
APR: 3.905%
Rate: 3.750%
Tue Jan 17
Fees: $3875
Points: 1
30 day rate lock
Next

$2387.08
per month
APR: 4.016%
Rate: 4.000%
Tue Jan 17
Fees: $990
Points: 0
30 day rate lock
Next

NMLS #: 292770 | State Lic #: 01739645
$2315.58
per month
APR: 3.893%
Rate: 3.750%
Tue Jan 17
Fees: $3146
Points: 1
30 day rate lock
Next

NMLS #: 1146941 | State Lic #: 01898298
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 790396
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 3294 | State Lic #: 4130479
$2423.25
per month
APR: 4.294%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 2
45 day rate lock
Next

NMLS #: 152859 | State Lic #: 152859
$2387.08
per month
APR: 4.000%
Rate: 4.000%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

$2387.08
per month
APR: 4.047%
Rate: 4.000%
Tue Jan 17
Fees: $2800
Points: 0
30 day rate lock
Next

NMLS #: 1071
$2315.58
per month
APR: 3.895%
Rate: 3.750%
Tue Jan 17
Fees: $3286
Points: 1
30 day rate lock
Next

NMLS #: 1071
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 1065732 | State Lic #: 01930951
$2387.08
per month
APR: 4.016%
Rate: 4.000%
Tue Jan 17
Fees: $975
Points: 0
30 day rate lock
Next

NMLS #: 1071
$2387.08
per month
APR: 4.036%
Rate: 4.000%
Tue Jan 17
Fees: $1696
Points: 0
30 day rate lock
Next

NMLS #: 134407 | State Lic #: 4131180
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Tue Jan 17
Fees: $0
Points: 0
45 day rate lock
Next

NMLS #: 173855
$2423.25
per month
APR: 4.125%
Rate: 4.125%
Thu Jan 12
Fees: $0
Points: 0
30 day rate lock
Next

NMLS #: 24055 | State Lic #: 4150042
$2459.7
per month
APR: 4.290%
Rate: 4.250%
Tue Jan 17
Fees: $2400
Points: 0
30 day rate lock
Next
Rates were collected by Bankrate.com on the dates specified. Rates are subject to change without notice and may vary from branch to branch. APR and Payment examples shown do not include amounts for taxes and insurance premiums. The monthly payment obligation will be greater if taxes and insurance are included. These quotes are from banks, thrifts, and brokers, some of whom have paid for a link to their own Web site, where you can find additional information. Many lenders have different rates on their own Websites than those posted on Bankrate.com. Please identify yourself as a Bankrate consumer to lenders to ensure you get the Bankrate.com rate. If you believe that you have received an inaccurate quote or are otherwise not satisfied with the services provided to you by the lender you choose, please click here.

Yearly Amortization Schedule

PaymentsYearly TotalPrincipal PaidInterest PaidBalance
Year 1 (1-12)$29,516.39$8,429.33$21,087.06$491,570.67
Year 2 (13-24)$29,516.39$8,794.64$20,721.75$482,776.03
Year 3 (25-36)$29,516.39$9,175.78$20,340.61$473,600.25
Year 4 (37-48)$29,516.39$9,573.44$19,942.96$464,026.81
Year 5 (49-60)$29,516.39$9,988.33$19,528.07$454,038.48
Year 6 (61-72)$29,516.39$10,421.20$19,095.19$443,617.28
Year 7 (73-84)$29,516.39$10,872.83$18,643.56$432,744.45
Year 8 (85-96)$29,516.39$11,344.03$18,172.36$421,400.42
Year 9 (97-108)$29,516.39$11,835.66$17,680.74$409,564.76
Year 10 (109-120)$29,516.39$12,348.59$17,167.80$397,216.17
Year 11 (121-132)$29,516.39$12,883.75$16,632.64$384,332.42
Year 12 (133-144)$29,516.39$13,442.10$16,074.29$370,890.32
Year 13 (145-156)$29,516.39$14,024.65$15,491.74$356,865.67
Year 14 (157-168)$29,516.39$14,632.45$14,883.95$342,233.23
Year 15 (169-180)$29,516.39$15,266.58$14,249.81$326,966.64
Year 16 (181-192)$29,516.39$15,928.20$13,588.19$311,038.44
Year 17 (193-204)$29,516.39$16,618.49$12,897.90$294,419.94
Year 18 (205-216)$29,516.39$17,338.70$12,177.69$277,081.24
Year 19 (217-228)$29,516.39$18,090.12$11,426.27$258,991.12
Year 20 (229-240)$29,516.39$18,874.11$10,642.29$240,117.01
Year 21 (241-252)$29,516.39$19,692.07$9,824.33$220,424.95
Year 22 (253-264)$29,516.39$20,545.48$8,970.92$199,879.47
Year 23 (265-276)$29,516.39$21,435.87$8,080.52$178,443.60
Year 24 (277-288)$29,516.39$22,364.85$7,151.54$156,078.75
Year 25 (289-300)$29,516.39$23,334.09$6,182.30$132,744.65
Year 26 (301-312)$29,516.39$24,345.34$5,171.05$108,399.31
Year 27 (313-324)$29,516.39$25,400.41$4,115.98$82,998.90
Year 28 (325-336)$29,516.39$26,501.21$3,015.19$56,497.69
Year 29 (337-348)$29,516.39$27,649.71$1,866.68$28,847.98
Year 30 (349-360)$29,516.39$28,847.98$668.41$0.00
Totals$885,491.80$500,000.00$385,491.80

Amortization Schedule Calculator

Enter your loan information to create an amortization schedule showing payments of principal and interest.

Principal:
$
Interest Rate:
 
Loan Term:  
Zip Code:  
Show Amortization Schedule by

© 2017 - myAmortizationChart.com • Disclaimer & Private PolicyContact Us