Loan Summary

Principal Interest Rate Length Amortization Schedule Change Parameters
$200,000 3.75% 30 years ViewPrint Change Parameters

Payment Summary

Number of Payments Monthly Payment Total Principal Paid Total Interest Paid Total Paid
360 $926.23 $200,000.00 $133,443.23 $333,443.23

Mortgage Rates

Compare current rates from lenders. Enter a zip code when creating an amortization schedule to see providers specific to your area.

Criteria: 30 Year Fixed Mortgage, $200,000 purchase, Zip Code 94105, All Points, Credit Score 740+, 20% down payment

NMLS #: 330511 | State Lic #: 6052748
$940.47
per month
APR: 3.949%
Rate: 3.875%
Fri Apr 28
Fees: $1784
Points: 0
45 day rate lock
Next
HSBC Bank USA, N.A.
$972.21
per month
APR: 4.180%
Rate: 4.150%
Wed Apr 26
Fees: $704.5
Points: 0
60 day rate lock
First Tech Credit Union
$969.3
per month
APR: 4.163%
Rate: 4.125%
Wed Apr 26
Fees: $898.5
Points: 0
30 day rate lock
IAB Financial Bank
$1013.37
per month
APR: 4.535%
Rate: 4.500%
Wed Apr 26
Fees: $828
Points: 0
30 day rate lock
Bank of the West
$969.3
per month
APR: 4.190%
Rate: 4.125%
Tue Apr 25
Fees: $792.95
Points: 0
60 day rate lock
Bank of America
$954.83
per month
APR: 4.112%
Rate: 4.000%
Wed Apr 26
Fees: $1401
Points: 0
45 day rate lock
San Diego County Credit Union
$1013.37
per month
APR: 4.564%
Rate: 4.500%
Wed Apr 26
Fees: $499
Points: 0
60 day rate lock
Armed Forces Bank, N.A.
$998.57
per month
APR: 4.417%
Rate: 4.375%
Wed Apr 26
Fees: $999
Points: 0
30 day rate lock
Raymond James Bank, NA
$998.57
per month
APR: 4.433%
Rate: 4.375%
Tue Apr 25
Fees: $1354
Points: 0
45 day rate lock
Union Bank
$1028.28
per month
APR: 4.669%
Rate: 4.625%
Wed Apr 26
Fees: $771
Points: 0
60 day rate lock
Sterling Bank and Trust
$954.83
per month
APR: 4.064%
Rate: 4.000%
Wed Apr 26
Fees: $1048
Points: 0
30 day rate lock
Far East National Bank
$983.88
per month
APR: 4.282%
Rate: 4.250%
Mon Apr 24
Fees: $751
Points: 0
45 day rate lock
Comerica Bank
$978.03
per month
APR: 4.204%
Rate: 4.200%
Mon Apr 24
Fees: $104.5
Points: 0
60 day rate lock
First Citizens Bank
$969.3
per month
APR: 4.160%
Rate: 4.125%
Mon Apr 24
Fees: $842
Points: 0
45 day rate lock
Rates were collected by Bankrate.com on the dates specified. Rates are subject to change without notice and may vary from branch to branch. APR and Payment examples shown do not include amounts for taxes and insurance premiums. The monthly payment obligation will be greater if taxes and insurance are included. These quotes are from banks, thrifts, and brokers, some of whom have paid for a link to their own Web site, where you can find additional information. Many lenders have different rates on their own Websites than those posted on Bankrate.com. Please identify yourself as a Bankrate consumer to lenders to ensure you get the Bankrate.com rate. If you believe that you have received an inaccurate quote or are otherwise not satisfied with the services provided to you by the lender you choose, please click here.

Yearly Amortization Schedule

PaymentsYearly TotalPrincipal PaidInterest PaidBalance
Year 1 (1-12)$11,114.77$3,677.55$7,437.22$196,322.45
Year 2 (13-24)$11,114.77$3,817.86$7,296.92$192,504.59
Year 3 (25-36)$11,114.77$3,963.51$7,151.26$188,541.07
Year 4 (37-48)$11,114.77$4,114.73$7,000.05$184,426.34
Year 5 (49-60)$11,114.77$4,271.71$6,843.06$180,154.63
Year 6 (61-72)$11,114.77$4,434.68$6,680.09$175,719.95
Year 7 (73-84)$11,114.77$4,603.87$6,510.90$171,116.08
Year 8 (85-96)$11,114.77$4,779.51$6,335.26$166,336.57
Year 9 (97-108)$11,114.77$4,961.86$6,152.92$161,374.71
Year 10 (109-120)$11,114.77$5,151.16$5,963.61$156,223.55
Year 11 (121-132)$11,114.77$5,347.68$5,767.09$150,875.87
Year 12 (133-144)$11,114.77$5,551.70$5,563.07$145,324.16
Year 13 (145-156)$11,114.77$5,763.51$5,351.27$139,560.66
Year 14 (157-168)$11,114.77$5,983.39$5,131.38$133,577.26
Year 15 (169-180)$11,114.77$6,211.67$4,903.11$127,365.59
Year 16 (181-192)$11,114.77$6,448.65$4,666.12$120,916.94
Year 17 (193-204)$11,114.77$6,694.68$4,420.10$114,222.27
Year 18 (205-216)$11,114.77$6,950.09$4,164.69$107,272.18
Year 19 (217-228)$11,114.77$7,215.24$3,899.53$100,056.94
Year 20 (229-240)$11,114.77$7,490.51$3,624.26$92,566.43
Year 21 (241-252)$11,114.77$7,776.28$3,338.49$84,790.14
Year 22 (253-264)$11,114.77$8,072.96$3,041.81$76,717.18
Year 23 (265-276)$11,114.77$8,380.95$2,733.82$68,336.23
Year 24 (277-288)$11,114.77$8,700.70$2,414.08$59,635.53
Year 25 (289-300)$11,114.77$9,032.64$2,082.13$50,602.89
Year 26 (301-312)$11,114.77$9,377.25$1,737.53$41,225.64
Year 27 (313-324)$11,114.77$9,735.00$1,379.77$31,490.64
Year 28 (325-336)$11,114.77$10,106.40$1,008.37$21,384.24
Year 29 (337-348)$11,114.77$10,491.98$622.80$10,892.26
Year 30 (349-360)$11,114.77$10,892.26$222.51$0.00
 $333,443.23$200,000.00$133,443.23

Amortization Schedule Calculator

Enter your loan information to create an amortization schedule showing payments of principal and interest.

Show Amortization Schedule by

Amortization Calculator Information

Here are some helpful tips to understand how this calculator works.

  • This calculator determines the monthly payment of a loan or mortgage based on an interest rate and length. It also calculates the total interest and total amount paid over the entire term of the loan.
  • Subtract your down payment from the purchase price to obtain the principal amount for the loan.
  • It assumes a fixed interest rate throughout the entire loan. It does not handle variable, adjustable (ARM) or ballon rates.
  • An amortization schedule is also generated showing how the balance or principal is paid off by the end of the term. A portion of each monthly payment goes toward interest with the rest being used to reduce the remaining balance.
  • This type of calculation can be used for any type of asset, including home mortgages, car loans, credit cards, student loans and many more.